Financial Output
Estimated Results
Dynamic Projection
Total Investment
6,800,000 MAD
Annual Revenue
306,600 MAD
Annual Expenses (30%)
-91,980 MAD
Net Annual Income
214,620 MAD
Key Performance Indicators
ROI Annual
7.95%
Unleveraged Yield
Cash on Cash Return
15.8%
Equity Performance
Break-even Period
6.1 Years
Full Amortization